Kohl's

 

 

 

 

Balance Sheet

2014

2013

2012

 

Assets

14,431,000

14,357,000

13,905,000

 

Liabilities

8,440,000

8,379,000

7,857,000

 

Equity

5,991,000

5,978,000

6,048,000

 

 

 

 

 

Income Statement

2014

2013

2012

 

Revenue

19,023,000

19,031,000

19,279,000

 

Operating Income

1,689,000

1,742,000

1,890,000

 

Income Before Tax

1,349,000

1,404,000

1,561,000

 

Net Income

867,000

889,000

986,000

 

 

 

 

 

DuPont Analysis

2014

2013

2012

 

Net Profit Margin

867,000/19,023,000 = .04557 or 4.56%

889,000/19,023,000 = .04671 or 4.67%

986,000/19,279,000 = .05114 or 5.11%

 

Total Asset Turnover

19,023,000/14,431,000= 1.318 or 1.32

19,031,000/14,357,000 = 1.325 or1.33

19,279,000/13,905,000 = 1.386 or 1.39

 

Equity Multiplier

14,431,000/5,991,000 =2.408 or 2.41

14,357,000/5,978,000 =2.402 or 2.41

13,905,000/6,048,000 = 2.299 or 2.30

 

 

 

 

 

ROE

0.14471 or 14.47%

.14871 or 14.87%

.16302 or 16.30%

The DuPont Ratio has been calculated for the past three years. Discuss the trends revealed in each ratio: ROE, EM, TAT, and NPM. At least two paragraphs are required (each paragraph with at least 8 sentences) for all the ratios. APA REQUIREMENTS.

Get help from top-rated tutors in any subject.

Efficiently complete your homework and academic assignments by getting help from the experts at homeworkarchive.com