|
|
Kohl's |
|
|
|
|
|
|
Balance Sheet |
2014 |
2013 |
2012 |
|
|
|
Assets |
14,431,000 |
14,357,000 |
13,905,000 |
|
|
|
Liabilities |
8,440,000 |
8,379,000 |
7,857,000 |
|
|
|
Equity |
5,991,000 |
5,978,000 |
6,048,000 |
|
|
|
|
|
|
|
|
|
|
Income Statement |
2014 |
2013 |
2012 |
|
|
|
Revenue |
19,023,000 |
19,031,000 |
19,279,000 |
|
|
|
Operating Income |
1,689,000 |
1,742,000 |
1,890,000 |
|
|
|
Income Before Tax |
1,349,000 |
1,404,000 |
1,561,000 |
|
|
|
Net Income |
867,000 |
889,000 |
986,000 |
|
|
|
|
|
|
|
|
|
|
DuPont Analysis |
2014 |
2013 |
2012 |
|
|
|
Net Profit Margin |
867,000/19,023,000 = .04557 or 4.56% |
889,000/19,023,000 = .04671 or 4.67% |
986,000/19,279,000 = .05114 or 5.11% |
|
|
|
Total Asset Turnover |
19,023,000/14,431,000= 1.318 or 1.32 |
19,031,000/14,357,000 = 1.325 or1.33 |
19,279,000/13,905,000 = 1.386 or 1.39 |
|
|
|
Equity Multiplier |
14,431,000/5,991,000 =2.408 or 2.41 |
14,357,000/5,978,000 =2.402 or 2.41 |
13,905,000/6,048,000 = 2.299 or 2.30 |
|
|
|
|
|
|
|
|
|
|
ROE |
0.14471 or 14.47% |
.14871 or 14.87% |
.16302 or 16.30% |
|
|
|
|
|
|
|
|
Get help from top-rated tutors in any subject.
Efficiently complete your homework and academic assignments by getting help from the experts at homeworkarchive.com