1:
2:
3.
4.
5.
3-1 Question 1
Assignment 3-1, Question 1 | |||||||
1a. Calculate the value of the stock today: | |||||||
1. Calculate the PV of the dividends paid during the supernatural growth period: | |||||||
$ | % | $ | |||||
D1= | 1.15 | x | 1.15 | = | 1.3225 | ||
D2= | $1.32 | x | 1.15 | = | $1.52 | ||
D3= | $1.52 | x | 1.13 | = | $1.72 | ||
D4= | $1.72 | x | 1.06 | = | $1.82 | ||
PV of Dividends = | 1.1808035714 | + | $1.21 | + | $1.22 | ||
1.3225 | 1.5209 | ||||||
1.12 | 1.12^2 | etc | |||||
2. Find the PV of Turbo's stock price at the end of Year 3: | |||||||
P3^ = | ____D4____ | = | __ _D3(1+g)______ | ||||
rs-g | rs-g | ||||||
= | H12/(1.12-.06) | ||||||
= | 30.3617345833 | ||||||
PV of P3^ = | = | 30.3617345833 | |||||
PV of P3^ | 30.36 | ||||||
1.12^3 | |||||||
3. Sum the two components to find the value of the stock today: | |||||||
Value of current stock (P0) = | $3.62 | + | 21.6108829658 | = | $25.23 | ||
1b. Calculate P1^ and P2^. | |||||||
P1^ = | $1.36 | + | $1.37 | + | 24.20 | = | $26.93 |
P2^ = | $1.53 | + | 27.1086915923 | = | $28.64 | ||
1c. Calculate the dividend yields and capital gains yield for Years 1, 2, and 3. | |||||||
Year | Dividend Yield | + | Capital Gains Yield | = | Total Return | ||
1 | $1.3225/$25.23 ≈ 5.24% | + | ($26.93 - $25.23) / $25.23 ≈ 6.74% | ≈ | 12% | ||
2 | 5.65% | + | 6.35% | ≈ | 12.00% | ||
3 | 6.36% | + | 5.64% | ≈ | 12.00% |
3-1 Question 2
Assignment 3-1, Question 2 | ||
Dividend, D | = | $ 5.00 |
market price Sp | = | $ 50.00 |
rps | = | 10% |
3-1 Question 3
Assignment 3-1, Question 3 | |||||
3a. Calculate McCaffrey's value of operations. | |||||
Vop = | FCF(1+g) | = | 100000*(1+7%)/(11%-7%) | = | $ 2,675,000 |
WACC - g | |||||
3b. Calculate the company's total value. | |||||
Total Value = | Value of Operations | + | Value of nonoperating assets | ||
= | $ 2,675,000 | + | $ 325,000.00 | = | $ 3,000,000.00 |
3c. Calculate the estimated value of common equity. | |||||
Value of equity = | Total value | - | Value of debt | ||
= | $ 3,000,000.00 | - | 1,000,000.00 | = | $ 2,000,000.00 |
3d. Calculate the estimated per-share stock price. | |||||
Price per share = | Value of Equity | ÷ | Number of Shares | ||
= | $ 2,000,000.00 | ÷ | $ 50,000.00 | = | 40.00 |
5-2 Question 1
Assignment 5-2, Question 1 | |||||||||||
a. | |||||||||||
Net Present Value (NPV): | |||||||||||
NPVx = | -$10,000 | + | $ | + | $ | + | $ | + | $ | = | $ |
NPVy = | -$10,000 | + | $ | + | $ | + | $ | + | $ | = | $ |
Internal Rate of Return (IRR): | |||||||||||
To solve for each project's IRR, find the discount rates that equate each NPV to zero: | |||||||||||
IRRx | = | % | |||||||||
IRRy | = | % | |||||||||
Modified Internal Rate of Return (MIRR): | |||||||||||
To obtain each project's MIRR, begin by finding each project's terminal value (TV) of cash inflows: | |||||||||||
TVx | = | $6,500 (1.12)^3 | + | $ | + | $ | + | $1,000 | = | $ | |
TVy | = | $ | + | $ | + | $ | + | $3,500 | = | $ | |
Now, each project's MIRR is the discount rate that equates the PV of the TV to each project's cost, $10,000: | |||||||||||
MIRRx | = | % | |||||||||
MIRRy | = | % | |||||||||
Profitability Index (PI): | |||||||||||
To obtain each project's PI, divide its present value of future cash flows by its initial cost. The PV of future cash flows can be found from the NPV calculated earlier: | |||||||||||
PVx | = | NPVx | + | Cost of X | |||||||
= | $ | + | $10,000 | = | $ | ||||||
PVy | = | NPVy | + | Cost of Y | |||||||
= | $ | + | $ | = | $ | ||||||
PIx | = | PVx | ÷ | Cost of X | |||||||
= | $ | ÷ | $ | = | |||||||
PIy | = | PVy | ÷ | Cost of Y | |||||||
= | $ | ÷ | $ | = |
FIN 550 Homework Guidelines and Rubric This course uses homework problems to demonstrate competence and allow for practice with calculations unique to finance. Complete all your calculations in the Homework Student Workbook. Then summarize your findings and discuss the implications of the findings for the business or potential business transaction. Follow the instructions for each question in Modules Three and Five and complete the assigned work. Guidelines for Submission: Each homework assignment must be submitted as a 1-page Microsoft Word document with double spacing, 12-point Times New Roman font, and one-inch margins. Any sources should be cited according to APA style. In addition, your Homework Student Workbook must be submitted to demonstrate all calculations.
Critical Elements Proficient (100%) Needs Improvement (70%) Not Evident (0%) Value
Accuracy of Calculations
Includes detailed calculations, including demonstration of each step taken to accurately complete the problem
Includes calculations that are inaccurate and/or does not include all of the steps needed
Includes calculations that are inaccurate and does not provide an explanation of calculations
45
Analysis: Implications Includes an explanation of the implications of the findings for the business and/or potential business transaction
Explains the implications of the findings, but there are inaccuracies or explanation is insufficient
Does not include an explanation of the findings
45
Articulation of Response
Submission has no major errors related to citations, grammar, spelling, syntax, or organization
Submission has major errors related to citations, grammar, spelling, syntax, or organization that negatively impact readability and articulation of main ideas
Submission has critical errors related to citations, grammar, spelling, syntax, or organization that prevent understanding of ideas
10
Earned Total 100%
3-1 Question 1
Assignment 3-1, Question 1 | |||||||||||
1a. Calculate the value of the stock today: | |||||||||||
1. Calculate the PV of the dividends paid during the supernatural growth period: | |||||||||||
$ | % | $ | |||||||||
D1= | 1.15 | x | 1.15 | = | 1.3225 | ||||||
D2= | x | = | |||||||||
D3= | x | = | |||||||||
PV of Dividends = | + | + | = | $ | |||||||
2. Find the PV of Turbo's stock price at the end of Year 3: | |||||||||||
P3^ = | ____D4____ | = | __ _D3(1+g)______ | ||||||||
rs-g | rs-g | ||||||||||
= | |||||||||||
= | |||||||||||
PV of P3^ = | = | $ | |||||||||
3. Sum the two components to find the value of the stock today: | |||||||||||
Value of current stock (P0) = | $ | + | $ | = | $ | ||||||
1b. Calculate P1^ and P2^. | |||||||||||
P1^ = | $ | + | $ | + | $ | = | $ | ||||
P2^ = | $ | + | $ | = | $ | ||||||
1c. Calculate the dividend yields and capital gains yield for Years 1, 2, and 3. | |||||||||||
Year | Dividend Yield | + | Capital Gains Yield | = | Total Return | ||||||
1 | $1.3225/$25.23 ≈ 5.24% | + | ($26.93 - $25.23) / $25.23 ≈ 6.74% | ≈ | 12% | ||||||
2 | + | ≈ | |||||||||
3 | + | ≈ |
3-1 Question 2
Assignment 3-1, Question 2 | ||
rps | = | % |
3-1 Question 3
Assignment 3-1, Question 3 | |||||||||
3a. Calculate McCaffrey's value of operations. | |||||||||
Vop = | FCF(1+g) | = | = | $ | |||||
WACC - g | |||||||||
3b. Calculate the company's total value. | |||||||||
Total Value = | Value of Operations | + | Value of nonoperating assets | ||||||
= | $ | + | $ | = | $ | ||||
3c. Calculate the estimated value of common equity. | |||||||||
Value of equity = | Total value | - | Value of debt | ||||||
= | $ | - | $ | = | $ | ||||
3d. Calculate the estimated per-share stock price. | |||||||||
Price per share = | Value of Equity | ÷ | Number of Shares | ||||||
= | $ | ÷ | $ | = | $ |
5-2 Question 1
Assignment 5-2, Question 1 | ||||||||||||||||
a. | ||||||||||||||||
Net Present Value (NPV): | ||||||||||||||||
NPVx = | -$10,000 | + | $ | + | $ | + | $ | + | $ | = | $ | |||||
NPVy = | -$10,000 | + | $ | + | $ | + | $ | + | $ | = | $ | |||||
Internal Rate of Return (IRR): | ||||||||||||||||
To solve for each project's IRR, find the discount rates that equate each NPV to zero: | ||||||||||||||||
IRRx | = | % | ||||||||||||||
IRRy | = | % | ||||||||||||||
Modified Internal Rate of Return (MIRR): | ||||||||||||||||
To obtain each project's MIRR, begin by finding each project's terminal value (TV) of cash inflows: | ||||||||||||||||
TVx | = | $6,500 (1.12)^3 | + | $ | + | $ | + | $1,000 | = | $ | ||||||
TVy | = | $ | + | $ | + | $ | + | $3,500 | = | $ | ||||||
Now, each project's MIRR is the discount rate that equates the PV of the TV to each project's cost, $10,000: | ||||||||||||||||
MIRRx | = | % | ||||||||||||||
MIRRy | = | % | ||||||||||||||
Profitability Index (PI): | ||||||||||||||||
To obtain each project's PI, divide its present value of future cash flows by its initial cost. The PV of future cash flows can be found from the NPV calculated earlier: | ||||||||||||||||
PVx | = | NPVx | + | Cost of X | ||||||||||||
= | $ | + | $10,000 | = | $ | |||||||||||
PVy | = | NPVy | + | Cost of Y | ||||||||||||
= | $ | + | $ | = | $ | |||||||||||
PIx | = | PVx | ÷ | Cost of X | ||||||||||||
= | $ | ÷ | $ | = | ||||||||||||
PIy | = | PVy | ÷ | Cost of Y | ||||||||||||
= | $ | ÷ | $ | = |
Comprehensive SOAP Exemplar
Purpose: To demonstrate what each section of the SOAP Note should include. Remember that nurse practitioners treat patients in a holistic manner, and your SOAP Note should reflect that premise.
Patient Initials: _______ Age: _______ Gender: _______
SUBJECTIVE DATA:
Chief Complaint (CC): Coughing up phlegm and fever
History of Present Illness (HPI): Sara Jones is a 65-year-old Caucasian female who presents today with a productive cough x 3 weeks and fever for the last 3 days. She reported that the “cold feels like it is descending into her chest.” The cough is nagging and productive. She brought in a few paper towels with expectorated phlegm – yellow/brown in color. She has associated symptoms of dyspnea of exertion and fever. Her Tmax was reported to be 102.4 last night. She has been taking Ibuprofen 400mg about every 6 hours and the fever breaks, but it returns after the medication wears off. She rated the severity of her symptom discomfort at 4/10.
Medications:
1.) Lisinopril 10mg daily
2.) Combivent 2 puffs every 6 hours as needed
3.) Serovent daily
4.) Salmeterol daily
5.) Over-the-counter Ibuprofen 200mg -2 PO as needed
6.) Over-the-counter Benefiber
7.) Flonase 1 spray each night as needed for allergic rhinitis symptoms
Allergies:
Sulfa drugs - rash
Past Medical History (PMH):
1.) Emphysema with recent exacerbation 1 month ago – deferred admission – RX’d with outpatient antibiotics and hand held nebulizer treatments.
2.) Hypertension – well controlled
3.) Gastroesophageal reflux (GERD) – quiet, on no medication
4.) Osteopenia
5.) Allergic rhinitis
Past Surgical History (PSH):
1.) Cholecystectomy 1994
2.) Total abdominal hysterectomy (TAH) 1998
Sexual/Reproductive History:
Heterosexual
G1P1A0
Non-menstruating – TAH 1998
Personal/Social History:
She has smoked 2 packs of cigarettes daily x 30 years; denied ETOH or illicit drug use.
Immunization History:
Her immunizations are up to date. She received the influenza vaccine last November and the Pneumococcal vaccine at the same time.
Significant Family History:
Two brothers – one with diabetes, dx at age 65, and the other with prostate CA, dx at age 62. She has one daughter in her 30s, healthy, living in nearby neighborhood.
Lifestyle:
She is retired, has been widowed x 8 years, and lives in the city in a moderate crime area with good public transportation. She is a college graduate, owns her home, and receives a pension of $50,000 annually – financially stable.
She has a primary care nurse practitioner provider and goes for annual and routine care twice annually and as needed for episodic care. She has medical insurance but often asks for drug samples for cost savings. She has a healthy diet and eating pattern. There are resources and community groups in her area at the senior center that she attends regularly. She enjoys bingo. She has a good support system composed of family and friends.
Review of Systems:
General: + fatigue since the illness started; + fever, no chills or night sweats; no recent weight gains of losses of significance
HEENT: No changes in vision or hearing; she does wear glasses, and her last eye exam was 1 ½ years ago. She reported no history of glaucoma, diplopia, floaters, excessive tearing, or photophobia. She does have bilateral small cataracts that are being followed by her ophthalmologist. She has had no recent ear infections, tinnitus, or discharge from the ears. She reported her sense of smell is intact. She has not had any episodes of epistaxis. She does not have a history of nasal polyps or recent sinus infection. She has a history of allergic rhinitis that is seasonal. Her last dental exam was 3/2014. She denied ulceration, lesions, gingivitis, gum bleeding, and has no dental appliances. She has had no difficulty chewing or swallowing.
Neck: No pain, injury, or history of disc disease or compression. Her last Bone Mineral density (BMD) test was 2013 and showed mild osteopenia, she said.
Breasts: No reports of breast changes. No history of lesions, masses, or rashes. No history of abnormal mammograms.
Respiratory: + cough and sputum production (see HPI); denied hemoptysis, no difficulty breathing at rest; + dyspnea on exertion; she has history of COPD and community acquired pneumonia 2012. Last PPD was 2013. Last CXR – 1 month ago.
CV: No chest discomfort, palpitations, history of murmur; no history of arrhythmias, orthopnea, paroxysmal nocturnal dyspnea, edema, or claudication. Date of last ECG/cardiac work up is unknown by patient.
GI: No nausea or vomiting, reflux controlled. No abd pain, no changes in bowel/bladder pattern. She uses fiber as a daily laxative to prevent constipation.
GU: No change in her urinary pattern, dysuria, or incontinence. She is heterosexual. She has had a total abd hysterectomy. No history of STDs or HPV. She has not been sexually active since the death of her husband.
MS: She has no arthralgia/myalgia, no arthritis, gout or limitation in her range of motion by report. No history of trauma or fractures.
Psych: No history of anxiety or depression. No sleep disturbance, delusions, or mental health history. She denied suicidal/homicidal history.
Neuro: No syncopal episodes or dizziness, no paresthesia, headaches. No change in memory or thinking patterns; no twitches or abnormal movements; no history of gait disturbance or problems with coordination. No falls or seizure history.
Integument/Heme/Lymph: No rashes, itching, or bruising. She uses lotion to prevent dry skin. She has no history of skin cancer or lesion removal. She has no bleeding disorders, clotting difficulties, or history of transfusions.
Endocrine: No endocrine symptoms or hormone therapies.
Allergic/Immunologic: Has hx of allergic rhinitis, but no known immune deficiencies. Her last HIV test was 10 years ago.
OBJECTIVE DATA
Physical Exam:
Vital signs: B/P 110/72, left arm, sitting, regular cuff; P 70 and regular; T 98.3 orally; RR 16; non-labored; Wt: 115 lbs; Ht: 5’2; BMI 21
General: A&O x3, NAD, appears mildly uncomfortable
HEENT: PERRLA, EOMI, oronasopharynx is clear
Neck: Carotids no bruit, jvd or tmegally
Chest/Lungs: CTA AP&L
Heart/Peripheral Vascular: RRR without murmur, rub, or gallop; pulses+2 bilat pedal and +2 radial
ABD: benign, nabs x 4, no organomegaly; mild suprapubic tenderness – diffuse – no rebound
Genital/Rectal: external genitalia intact, no cervical motion tenderness, no adnexal masses.
Musculoskeletal: symmetric muscle development - some age-related atrophy; muscle strengths 5/5 all groups
Neuro: CN II – XII grossly intact, DTR’s intact
Skin/Lymph Nodes: No edema, clubbing, or cyanosis; no palpable nodes
ASSESSMENT:
Lab Tests and Results:
CBC – WBC 15,000 with + left shift
SAO2 – 98%
Diagnostics:
Lab:
Radiology:
CXR – cardiomegaly with air trapping and increased AP diameter
ECG
Normal sinus rhythm
Differential Diagnosis (DDx):
1.) Acute Bronchitis
2.) Pulmonary Embolis
3.) Lung Cancer
Diagnoses/Client Problems:
1.) COPD
2.) HTN, controlled
3.) Tobacco abuse – 40-pack-a-year history
4.) Allergy to sulfa drugs – rash
5.) GERD – quiet, on no current medication
PLAN: [This section is not required for the assignments in this course but will be required for future courses.]
© 2014 Laureate Education, Inc. Page 2 of 4
© 2014 Laureate Education, Inc. Page 1 of 4
Comprehensive SOAP Template
This template is for a full history and physical. For this course include only areas that are related to the case.
Patient Initials: _______ Age: _______ Gender: _______
Note: The mnemonic below is included for your reference and should be removed before the submission of your final note.
L =location
O= onset
C= character
A= associated signs and symptoms
T= timing
E= exacerbating/relieving factors
S= severity
SUBJECTIVE DATA: Include what the patient tells you, but organize the information.
Chief Complaint (CC): In just a few words, explain why the patient came to the clinic.
History of Present Illness (HPI): This is the symptom analysis section of your note. Thorough documentation in this section is essential for patient care, coding, and billing analysis. Paint a picture of what is wrong with the patient. You need to start EVERY HPI with age, race, and gender (e.g., 34-year-old AA male). You must include the seven attributes of each principal symptom in paragraph form not a list. If the CC was “headache”, the LOCATES for the HPI might look like the following example:
Location: head
Onset: 3 days ago
Character: pounding, pressure around the eyes and temples
Associated signs and symptoms: nausea, vomiting, photophobia, phonophobia
Timing: after being on the computer all day at work
Exacerbating/ relieving factors: light bothers eyes, Aleve makes it tolerable but not completely better
Severity: 7/10 pain scale
Medications: Include over-the-counter, vitamin, and herbal supplements. List each one by name with dosage and frequency.
Allergies: Include specific reactions to medications, foods, insects, and environmental factors. Identify if it is an allergy or intolerance.
Past Medical History (PMH): Include illnesses (also childhood illnesses), hospitalizations.
Past Surgical History (PSH): Include dates, indications, and types of operations.
Sexual/Reproductive History: If applicable, include obstetric history, menstrual history, methods of contraception, sexual function, and risky sexual behaviors.
Personal/Social History: Include tobacco use, alcohol use, drug use, patient’s interests, ADL’s and IADL’s if applicable, and exercise and eating habits.
Immunization History: Include last Tdap, Flu, pneumonia, etc.
Significant Family History: Include history of parents, grandparents, siblings, and children.
Lifestyle: Include cultural factors, economic factors, safety, and support systems and sexual preference.
Review of Systems: From head-to-toe, include each system that covers the Chief Complaint, History of Present Illness, and History (this includes the systems that address any previous diagnoses). Remember that the information you include in this section is based on what the patient tells you so ensure that you include all essentials in your case (refer to Chapter 2 of the Sullivan text).
General: Include any recent weight changes, weakness, fatigue, or fever, but do not restate HPI data here.
HEENT:
Neck:
Breasts:
Respiratory:
Cardiovascular/Peripheral Vascular:
Gastrointestinal:
Genitourinary:
Musculoskeletal:
Psychiatric:
Neurological:
Skin:
Hematologic:
Endocrine:
Allergic/Immunologic:
OBJECTIVE DATA: From head-to-toe, include what you see, hear, and feel when doing your physical exam. You only need to examine the systems that are pertinent to the CC, HPI, and History unless you are doing a total H&P- only in this course. Do not use “WNL” or “normal.” You must describe what you see.
Physical Exam:
Vital signs: Include vital signs, ht, wt, and BMI.
General: Include general state of health, posture, motor activity, and gait. This may also include dress, grooming, hygiene, odors of body or breath, facial expression, manner, level of consciousness, and affect and reactions to people and things.
HEENT:
Neck:
Chest
Lungs:
Heart
Peripheral Vascular: Abdomen:
Genital/Rectal:
Musculoskeletal:
Neurological:
Skin:
Include any labs, x-rays, or other diagnostics that are needed to develop the differential diagnoses.
ASSESSMENT: List your priority diagnosis (es). For each priority diagnosis, list at least three differential diagnoses, each of which must be supported with evidence and guidelines. For holistic care, you need to include previous diagnoses and indicate whether these are controlled or not controlled. These should also be included in your treatment plan.
PLAN: This section is not required for the assignments in this course (NURS 6512) but will be required for future courses.
REFLECTION: This section is not required for the assignments in this course (NURS 6512) but will be required for future courses. Reflect on your clinical experience, and consider the following questions: What did you learn from this experience? What would you do differently? Do you agree with your preceptor based on the evidence?
© 2014 Laureate Education, Inc. Page 2 of 3

Get help from top-rated tutors in any subject.
Efficiently complete your homework and academic assignments by getting help from the experts at homeworkarchive.com