Department of Information Systems, School of Business Administration, College of Business and Public Affairs, Morehead State University
Exam 1 Hints CIS 211 Software Tools for Business (Spring 2015)
1. _______________ is an electronic device that processes data. 2. ____________________ has logical processes embedded into it so that software programs can utilize them. It is like a brain in a human body. 3. A computer processes data as a series of one of two states, on or off. For human beings to be able to easily understand, the states are represented as either 0 for off or 1 for on. Each of these, 0 or 1, is called a ________________. 4. Which of the following is not true about a byte? 5. After the CPU processes data, the data are sent to other devices such as output devices or storage devices. In this sense, storage devices sometimes are considered output devices. Output devices are different from storage devices, however, because _____________________. 6. Permanent storage devices are _____________________. 7. Temporary storage devices are ____________________________________. 8. Random access memory is _____________________________________________. 9. A flash memory jump drive is ___________________. 10. When you turn on a computer, ________________________________. 11. Which of the following is not true about read-only memory (ROM)? 12. An operating system is ___________________________. 13. Which of the following is not true about a software driver? 14. If you need to handle text data as they are represented (i.e., code), which of the following is the best program? 15. Which of the following is not true about Notepad? 16. If you need to create clean Web pages, which of the following is the best choice?
17. If you need to create a text document with some graphics and format it for printing, which of the following is the best choice? 18. If you need to create fliers that includes graphics and text, which of the following would be the best choice? 19. Microsoft Access __________________________________. 20. Tables in Microsoft Access are ______________________________. 21. The programming tool to process data in a relational database management system is __________________. 22. You have created two tables in Microsoft Access (EMP and DEPT) and used queries to insert data into the tables. You also used another query to list all the data from the two tables, run the query to get a result set, and saved the query as Employees. You then exited the program after you had saved the Access file as test.accdb. What are included in the file, test.accdb? 23. In a table of Microsoft Access, ____________________ data are stored. 24. If you need to store large amount of data in storage devices, which of the following is the best choice? 25. Which of the following is not true about Microsoft Access? 26. A relation in a database management system is ______________________. 27. Structured query language is ________________________. 28. Microsoft PowerPoint is _______________________________. 29. If you need to create electronic slides for your presentation, which of the following is the best choice? 30. A Web browser such as Firefox is _______________________________. 31. Microsoft Excel is ____________________________. 32. Which of the following is not true about Microsoft Excel 2013? 33. What type of data does a cell in Microsoft Excel handle?
34. Which of the following is true about Microsoft Excel? 35. A cell in an electronic spreadsheet program is identified with its address. A cell in row 12 and column F is presented as _______________. 36. Which of the following data types is the most important in an electronic spreadsheet program? 37. Text data in an electronic spreadsheet program is used mostly for ___________________________. 38. What is the formula to calculate the sum of the numbers in the following cells of Microsoft Excel? A B C D 1 2 12 3 33 4 53 5 6 7 8 39. Cell E23 of a worksheet in Microsoft Excel includes a formula, =B12*D2. Which of the following is true if you need to fix the column of D2 in the formula? 40. Which of the following is the best choice if you need to do complex calculations with large amount of numeric data? 41. In Microsoft Excel, when you copy a formula in a cell (A12) and paste it into another cell (F34), the other cell (F34) will have ___________. 42. Which of the following is the most important job of an electronic spreadsheet program? 43. In Microsoft Excel, which of the following is the best choice if you need to see the total amount (set a cell, F34, to 100000) based on a value in another cell (by changing a value of a cell, B30)? 44. The default file management program in Windows 7 is _______________________. 45. The default text-based command-driven communication channel to Windows 7 is __________________________. 46. A Web server is based on the UNIX operating system architecture, and thus file and directory (folder) names can include spaces.
47. ___________________ is a named unit of storage. It is usually stored in a permanent storage device and can be copied into memory to be used. A program can be stored in it. Data (text, graphic, audio, or video) can be stored in it. 48. A worksheet in an electronic spreadsheet program is like a big table with many cells, each of which is flexible to handle text or numeric data. 49. In a computer, files are organized hierarchically. If you have sub-directories (sub-folders, e.g., assignments directory under the cis211 directory under the root directory), your Windows operating system will follow the path, C:\cis211\assignments\, to access a file under the assignments directory. 50. Computer directories or folders are useful tools that can be used to group relevant files together. Technically, operating systems treat them as if they are files.
Below are two questions that includes financial statements, that is why it is so many pages.
Question 1
The financial statements of Tootsie Roll are presented below.
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF Earnings, Comprehensive Earnings and Retained Earnings (in thousands except per share data) |
|||||||||||
|
|
|
For the year ended December 31, |
||||||||
|
|
|
2011 |
|
2010 |
|
2009 |
|
|||
|
Net product sales |
|
$528,369 |
|
|
$517,149 |
|
|
$495,592 |
|
|
|
Rental and royalty revenue |
|
4,136 |
|
|
4,299 |
|
|
3,739 |
|
|
|
Total revenue |
|
532,505 |
|
|
521,448 |
|
|
499,331 |
|
|
|
Product cost of goods sold |
|
365,225 |
|
|
349,334 |
|
|
319,775 |
|
|
|
Rental and royalty cost |
|
1,038 |
|
|
1,088 |
|
|
852 |
|
|
|
Total costs |
|
366,263 |
|
|
350,422 |
|
|
320,627 |
|
|
|
Product gross margin |
|
163,144 |
|
|
167,815 |
|
|
175,817 |
|
|
|
Rental and royalty gross margin |
|
3,098 |
|
|
3,211 |
|
|
2,887 |
|
|
|
Total gross margin |
|
166,242 |
|
|
171,026 |
|
|
178,704 |
|
|
|
Selling, marketing and administrative expenses |
|
108,276 |
|
|
106,316 |
|
|
103,755 |
|
|
|
Impairment charges |
|
— |
|
|
— |
|
|
14,000 |
|
|
|
Earnings from operations |
|
57,966 |
|
|
64,710 |
|
|
60,949 |
|
|
|
Other income (expense), net |
|
2,946 |
|
|
8,358 |
|
|
2,100 |
|
|
|
Earnings before income taxes |
|
60,912 |
|
|
73,068 |
|
|
63,049 |
|
|
|
Provision for income taxes |
|
16,974 |
|
|
20,005 |
|
|
9,892 |
|
|
|
Net earnings |
|
$43,938 |
|
|
$53,063 |
|
|
$53,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$43,938 |
|
|
$53,063 |
|
|
$53,157 |
|
|
|
Other comprehensive earnings (loss) |
|
(8,740 |
) |
|
1,183 |
|
|
2,845 |
|
|
|
Comprehensive earnings |
|
$35,198 |
|
|
$54,246 |
|
|
$56,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings at beginning of year. |
|
$135,866 |
|
|
$147,687 |
|
|
$144,949 |
|
|
|
Net earnings |
|
43,938 |
|
|
53,063 |
|
|
53,157 |
|
|
|
Cash dividends |
|
(18,360 |
) |
|
(18,078 |
) |
|
(17,790 |
) |
|
|
Stock dividends |
|
(47,175 |
) |
|
(46,806 |
) |
|
(32,629 |
) |
|
|
Retained earnings at end of year |
|
$114,269 |
|
|
$135,866 |
|
|
$147,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
$0.76 |
|
|
$0.90 |
|
|
$0.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Common and Class B Common shares outstanding |
|
57,892 |
|
|
58,685 |
|
|
59,425 |
|
|
(The accompanying notes are an integral part of these statements.) |
|
|
CONSOLIDATED STATEMENTS OF Financial Position TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share data) |
||||||||
|
Assets |
|
December 31, |
|
|||||
|
|
|
|
2011 |
|
2010 |
|
||
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$78,612 |
|
|
$115,976 |
|
|
|
|
Investments |
|
10,895 |
|
|
7,996 |
|
|
|
|
Accounts receivable trade, less allowances of $1,731 and $1,531 |
|
41,895 |
|
|
37,394 |
|
|
|
|
Other receivables |
|
3,391 |
|
|
9,961 |
|
|
|
|
Inventories: |
|
|
|
|
|
|
|
|
|
Finished goods and work-in-process |
|
42,676 |
|
|
35,416 |
|
|
|
|
Raw materials and supplies |
|
29,084 |
|
|
21,236 |
|
|
|
|
Prepaid expenses |
|
5,070 |
|
|
6,499 |
|
|
|
|
Deferred income taxes |
|
578 |
|
|
689 |
|
|
|
|
Total current assets |
|
212,201 |
|
|
235,167 |
|
|
|
PROPERTY, PLANT AND EQUIPMENT, at cost: |
|
|
|
|
|
|
|
|
|
|
Land |
|
21,939 |
|
|
21,696 |
|
|
|
|
Buildings |
|
107,567 |
|
|
102,934 |
|
|
|
|
Machinery and equipment |
|
322,993 |
|
|
307,178 |
|
|
|
|
Construction in progress |
|
2,598 |
|
|
9,243 |
|
|
|
|
|
|
455,097 |
|
|
440,974 |
|
|
|
|
Less—Accumulated depreciation |
|
242,935 |
|
|
225,482 |
|
|
|
|
Net property, plant and equipment |
|
212,162 |
|
|
215,492 |
|
|
|
OTHER ASSETS: |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
73,237 |
|
|
73,237 |
|
|
|
|
Trademarks |
|
175,024 |
|
|
175,024 |
|
|
|
|
Investments |
|
96,161 |
|
|
64,461 |
|
|
|
|
Split dollar officer life insurance |
|
74,209 |
|
|
74,441 |
|
|
|
|
Prepaid expenses |
|
3,212 |
|
|
6,680 |
|
|
|
|
Equity method investment |
|
3,935 |
|
|
4,254 |
|
|
|
|
Deferred income taxes |
|
7,715 |
|
|
9,203 |
|
|
|
|
Total other assets |
|
433,493 |
|
|
407,300 |
|
|
|
|
Total assets |
|
$857,856 |
|
|
$857,959 |
|
|
|
Liabilities and Shareholders’ Equity |
|
December 31, |
|
|||||
|
|
|
|
2011 |
|
2010 |
|
||
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$10,683 |
|
|
$9,791 |
|
|
|
|
Dividends payable |
|
4,603 |
|
|
4,529 |
|
|
|
|
Accrued liabilities |
|
43,069 |
|
|
44,185 |
|
|
|
|
Total current liabilities |
|
58,355 |
|
|
58,505 |
|
|
|
NONCURRENT LIABILITES: |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
43,521 |
|
|
47,865 |
|
|
|
|
Postretirement health care and life insurance benefits |
|
26,108 |
|
|
20,689 |
|
|
|
|
Industrial development bonds |
|
7,500 |
|
|
7,500 |
|
|
|
|
Liability for uncertain tax positions |
|
8,345 |
|
|
9,835 |
|
|
|
|
Deferred compensation and other liabilities |
|
48,092 |
|
|
46,157 |
|
|
|
|
Total noncurrent liabilities |
|
133,566 |
|
|
132,046 |
|
|
|
SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
|
|
Common stock, $.69-4/9 par value—120,000 shares authorized—36,479 and 36,057 respectively, issued |
|
25,333 |
|
|
25,040 |
|
|
|
|
Class B common stock, $.69-4/9 par value—40,000 shares authorized—21,025 and 20,466 respectively, issued |
|
14,601 |
|
|
14,212 |
|
|
|
|
Capital in excess of par value |
|
533,677 |
|
|
505,495 |
|
|
|
|
Retained earnings, per accompanying statement |
|
114,269 |
|
|
135,866 |
|
|
|
|
Accumulated other comprehensive loss |
|
(19,953 |
) |
|
(11,213 |
) |
|
|
|
Treasury stock (at cost)—71 shares and 69 shares, respectively |
|
(1,992 |
) |
|
(1,992 |
) |
|
|
|
Total shareholders’ equity |
|
665,935 |
|
|
667,408 |
|
|
|
|
Total liabilities and shareholders’ equity |
|
$857,856 |
|
|
$857,959 |
|
|
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF Cash Flows (in thousands) |
||||||||||||||
|
|
|
|
|
For the year ended December 31, |
|
|
|||||||
|
|
|
|
|
2011 |
|
2010 |
|
2009 |
|
|
|||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Net earnings |
|
$43,938 |
|
|
$53,063 |
|
|
$53,157 |
|
|
|
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
19,229 |
|
|
18,279 |
|
|
17,862 |
|
|
|
|
|
|
Impairment charges |
|
— |
|
|
— |
|
|
14,000 |
|
|
|
|
|
|
Impairment of equity method investment |
|
— |
|
|
— |
|
|
4,400 |
|
|
|
|
|
|
Loss from equity method investment |
|
194 |
|
|
342 |
|
|
233 |
|
|
|
|
|
|
Amortization of marketable security premiums |
|
1,267 |
|
|
522 |
|
|
320 |
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(5,448 |
) |
|
717 |
|
|
(5,899 |
) |
|
|
|
|
|
Other receivables |
|
3,963 |
|
|
(2,373 |
) |
|
(2,088 |
) |
|
|
|
|
|
Inventories |
|
(15,631 |
) |
|
(1,447 |
) |
|
455 |
|
|
|
|
|
|
Prepaid expenses and other assets |
|
5,106 |
|
|
4,936 |
|
|
5,203 |
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
84 |
|
|
2,180 |
|
|
(2,755 |
) |
|
|
|
|
|
Income taxes payable and deferred |
|
(5,772 |
) |
|
2,322 |
|
|
(12,543 |
) |
|
|
|
|
|
Postretirement health care and life insurance benefits |
|
2,022 |
|
|
1,429 |
|
|
1,384 |
|
|
|
|
|
|
Deferred compensation and other liabilities |
|
2,146 |
|
|
2,525 |
|
|
2,960 |
|
|
|
|
|
|
Others |
|
(708 |
) |
|
310 |
|
|
305 |
|
|
|
|
|
Net cash provided by operating activities |
|
50,390 |
|
|
82,805 |
|
|
76,994 |
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Capital expenditures |
|
(16,351 |
) |
|
(12,813 |
) |
|
(20,831 |
) |
|
|
|
|
|
Net purchase of trading securities |
|
(3,234 |
) |
|
(2,902 |
) |
|
(1,713 |
) |
|
|
|
|
|
Purchase of available for sale securities |
|
(39,252 |
) |
|
(9,301 |
) |
|
(11,331 |
) |
|
|
|
|
|
Sale and maturity of available for sale securities |
|
7,680 |
|
|
8,208 |
|
|
17,511 |
|
|
|
|
|
|
Net cash used in investing activities |
|
(51,157 |
) |
|
(16,808 |
) |
|
(16,364 |
) |
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Shares repurchased and retired |
|
(18,190 |
) |
|
(22,881 |
) |
|
(20,723 |
) |
|
|
|
|
|
Dividends paid in cash |
|
(18,407 |
) |
|
(18,130 |
) |
|
(17,825 |
) |
|
|
|
|
|
Net cash used in financing activities |
|
(36,597 |
) |
|
(41,011 |
) |
|
(38,548 |
) |
|
|
|
Increase (decrease) in cash and cash equivalents |
|
(37,364 |
) |
|
24,986 |
|
|
22,082 |
|
|
|
||
|
Cash and cash equivalents at beginning of year |
|
115,976 |
|
|
90,990 |
|
|
68,908 |
|
|
|
||
|
Cash and cash equivalents at end of year |
|
$78,612 |
|
|
$115,976 |
|
|
$90,990 |
|
|
|
||
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Income taxes paid |
|
$16,906 |
|
|
$20,586 |
|
|
$22,364 |
|
|
|
|
|
|
Interest paid |
|
$38 |
|
|
$49 |
|
|
$182 |
|
|
|
|
|
|
Stock dividend issued |
|
$47,053 |
|
|
$46,683 |
|
|
$32,538 |
|
|
|
(The accompanying notes are an integral part of these statements.) |
|
Five Year Summary of Earning and Financial Hightlights TOOTISE ROLL. INDUSTRY, INC. AND SUBSIDIARIES (Thousands of dollars except per share, percentage and ratio figures) |
|
||||||||||||||||||
|
|
|
|
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
|||||
|
Sales and Earnings Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Net product sales |
|
$528,369 |
|
|
$517,149 |
|
|
$495,592 |
|
|
$492,051 |
|
|
$492,742 |
|
|
|
|
|
Product gross margin |
|
163,144 |
|
|
167,815 |
|
|
175,817 |
|
|
158,055 |
|
|
165,456 |
|
|
|
|
|
Interest expenses |
|
121 |
|
|
142 |
|
|
243 |
|
|
378 |
|
|
535 |
|
|
|
|
|
Provision for income taxes |
|
16,974 |
|
|
20,005 |
|
|
9,892 |
|
|
16,347 |
|
|
25,401 |
|
|
|
|
|
Net earnings |
|
43,938 |
|
|
53,063 |
|
|
53,157 |
|
|
38,880 |
|
|
52,175 |
|
|
|
|
|
% of net product sales |
|
8.3 |
% |
|
10.3 |
% |
|
10.7 |
% |
|
7.9 |
% |
|
10.6 |
% |
|
|
|
|
% of shareholders' equity |
|
6.6 |
% |
|
8.0 |
% |
|
8.1 |
% |
|
6.1 |
% |
|
8.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Net earnings |
|
|
$0.76 |
|
|
$0.90 |
|
|
$0.89 |
|
|
$0.65 |
|
|
$0.85 |
|
|
|
|
Cash dvidends declared |
|
|
0.32 |
|
|
0.32 |
|
|
0.32 |
|
|
0.32 |
|
|
0.32 |
|
|
|
|
Stock dividends |
|
|
3 |
% |
|
3 |
% |
|
3 |
% |
|
3 |
% |
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Working capital |
|
|
$153,846 |
|
|
$176,662 |
|
|
$154,409 |
|
|
$129,694 |
|
|
$142,163 |
|
|
|
|
Net cash provided by opreating activities |
|
|
50,390 |
|
|
82,805 |
|
|
76,994 |
|
|
57,333 |
|
|
90,148 |
|
|
|
|
Net cash provided by (used by) investing activities |
|
|
(51,157 |
) |
|
(16,808 |
) |
|
(16,364 |
) |
|
(7,565 |
) |
|
(43,429 |
) |
|
|
|
Net cash used in financing activities |
|
|
(36,597 |
) |
|
(41,011 |
) |
|
(38,548 |
) |
|
(38,666 |
) |
|
(44,842 |
) |
|
|
|
Property, plant & equipment additions |
|
|
16,351 |
|
|
12,813 |
|
|
20,831 |
|
|
34,355 |
|
|
14,767 |
|
|
|
|
Net property, plant & equipment |
|
|
212,162 |
|
|
215,492 |
|
|
220,721 |
|
|
217,628 |
|
|
201,401 |
|
|
|
|
Total assets |
|
|
857,856 |
|
|
857,959 |
|
|
836,844 |
|
|
813,252 |
|
|
813,134 |
|
|
|
|
Long-term debt |
|
|
7,500 |
|
|
7,500 |
|
|
7,500 |
|
|
7,500 |
|
|
7,500 |
|
|
|
|
Shareholders' equity |
|
|
665,935 |
|
|
667,408 |
|
|
654,244 |
|
|
636,847 |
|
|
640,204 |
|
|
|
|
Average shares outstanding |
|
|
57,892 |
|
|
58,685 |
|
|
59,425 |
|
|
60,152 |
|
|
61,580 |
|
|
Notes to Consolidated Financial Statements ($ in thousands) Revenue recognition: Products are sold to customers based on accepted purchase orders which include quantity, sales price and other relevant terms of sale. Revenue, net of applicable provisions for discounts, returns, allowances and certain advertising and promotional costs, is recognized when products are delivered to customers and collectability is reasonably assured. Shipping and handling costs of $45,850, $43,034, and $38,628 in 2011, 2010 and 2009, respectively, are included in selling, marketing and administrative expenses. Accounts receivable are unsecured. Revenues from a major customer aggregated approximately 23.3%, 21.4% and 22.9% of net product sales during the years ended December 31, 2011, 2010 and 2009, respectively.
SEGMENT AND GEOGRAPHIC INFORMATION: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Company operates as a single reportable segments encompassing the manufacturing and sale of confectionery products. Its principal manufacturing operations are located in the United States and Canada, and its principal market is in the United States. The Company also manufactures and sells confectionery products in Mexico, and exports products to Canada and countries worldwide. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The following geographic data includes net product sales summarized on the basis of the customer location and long-lived assets based on their location: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Calculate the accounts receivable turnover and average collection period for 2011. (Use “Net Product Sales.” Assume all sales were credit sales.) (Round answers to 1 decimal place, e.g. 15.2.)
Accounts receivable turnover |
|
|
times |
Average collection period |
|
|
days |
|
|
|
|
Question 2
The financial statements of The Hershey Company and Tootsie Roll are presented below.
|
THE HERSHEY COMPANY CONSOLIDATED STATEMENTS OF INCOME |
|
|||||||
|
For the years ended December 31, |
|
2011 |
|
2010 |
|
2009 |
|
|
|
In thousands of dollars except per share amounts |
|
|
|
|
|
|
|
|
|
Net Sales |
|
$6,080,788 |
|
|
$5,671,009 |
|
$5,298,668 |
|
|
Costs and Expenses: |
|
|
|
|
|
|
|
|
|
Cost of sales |
|
3,548,896 |
|
|
3,255,801 |
|
3,245,531 |
|
|
Selling, marketing and administrative |
|
1,477,750 |
|
|
1,426,477 |
|
1,208,672 |
|
|
Business realignment and impairment (credits) charges, net |
|
(886 |
) |
|
83,433 |
|
82,875 |
|
|
Total costs and expenses |
|
5,025,760 |
|
|
4,765,711 |
|
4,537,078 |
|
|
Income before Interest and Income Taxes |
|
1,055,028 |
|
|
905,298 |
|
761,590 |
|
|
Interest expense, net |
|
92,183 |
|
|
96,434 |
|
90,459 |
|
|
Income before Income Taxes |
|
962,845 |
|
|
808,864 |
|
671,131 |
|
|
Provision for income taxes |
|
333,883 |
|
|
299,065 |
|
235,137 |
|
|
Net Income |
|
$628,962 |
|
|
$509,799 |
|
$435,994 |
|
|
Net Income Per Share—Basic—Class B Common Stock |
|
$2.58 |
|
|
$2.08 |
|
$1.77 |
|
|
Net Income Per Share—Diluted—Class B Common Stock |
|
$2.56 |
|
|
$2.07 |
|
$1.77 |
|
|
Net Income Per Share—Basic—Common Stock |
|
$2.85 |
|
|
$2.29 |
|
$1.97 |
|
|
Net Income Per Share—Diluted—Common Stock |
|
$2.74 |
|
|
$2.21 |
|
$1.90 |
|
|
Cash Dividends Paid Per Share: |
|
|
|
|
|
|
|
|
|
Common Stock |
|
$1.3800 |
|
|
$1.2800 |
|
$1.1900 |
|
|
Class B Common Stock |
|
1.2500 |
|
|
1.1600 |
|
1.0712 |
|
|
The notes to consolidated financial statements are an integral part of these statements and are included in the Hershey's 2011 Annual Report, available at www.thehersheycompany.com. |
|
|
THE HERSHEY COMPANY CONSOLIDATED BALANCE SHEETS |
|
||||||
|
December 31, |
|
2011 |
|
2010 |
|
||
|
In thousands of dollars |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$693,686 |
|
|
$884,642 |
|
|
|
Accounts receivable—trade |
|
399,499 |
|
|
390,061 |
|
|
|
Inventories |
|
648,953 |
|
|
533,622 |
|
|
|
Deferred income taxes |
|
136,861 |
|
|
55,760 |
|
|
|
Prepaid expenses and other |
|
167,559 |
|
|
141,132 |
|
|
|
Total current assets |
|
2,046,558 |
|
|
2,005,217 |
|
|
|
Property, Plant and Equipment, Net |
|
1,559,717 |
|
|
1,437,702 |
|
|
|
Goodwill |
|
516,745 |
|
|
524,134 |
|
|
|
Other Intangibles |
|
111,913 |
|
|
123,080 |
|
|
|
Deferred Income Taxes |
|
38,544 |
|
|
21,387 |
|
|
|
Other Assets |
|
138,722 |
|
|
161,212 |
|
|
|
Total assets |
|
$4,412,199 |
|
|
$4,272,732 |
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$420,017 |
|
|
$410,655 |
|
|
|
Accrued liabilities |
|
612,186 |
|
|
593,308 |
|
|
|
Accrued income taxes |
|
1,899 |
|
|
9,402 |
|
|
|
Short-term debt |
|
42,080 |
|
|
24,088 |
|
|
|
Current portion of long-term debt |
|
97,593 |
|
|
261,392 |
|
|
|
Total current liabilities |
|
1,173,775 |
|
|
1,298,845 |
|
|
|
Long-term Debt |
|
1,748,500 |
|
|
1,541,825 |
|
|
|
Other Long-term Liabilities |
|
617,276 |
|
|
494,461 |
|
|
|
Total liabilities |
|
3,539,551 |
|
|
3,335,131 |
|
|
|
Commitments and Contingencies |
|
— |
|
|
— |
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
The Hershey Company Stockholders’ Equity |
|
|
|
|
|
|
|
|
Preferred Stock, shares issued: none in 2011 and 2010 |
|
— |
|
|
— |
|
|
|
Common Stock, shares issued: 299,269,702 in 2011 and 299,195,325 in 2010 |
|
299,269 |
|
|
299,195 |
|
|
|
Class B Common Stock, shares issued: 60,632,042 in 2011 and 60,706,419 in 2010 |
|
60,632 |
|
|
60,706 |
|
|
|
Additional paid-in capital |
|
490,817 |
|
|
434,865 |
|
|
|
Retained earnings |
|
4,699,597 |
|
|
4,374,718 |
|
|
|
Treasury—Common Stock shares, at cost: 134,695,826 in 2011 and 132,871,512 in 2010 |
|
(4,258,962 |
) |
|
(4,052,101 |
) |
|
|
Accumulated other comprehensive loss |
|
(442,331 |
) |
|
(215,067 |
) |
|
|
The Hershey Company stockholders’ equity |
|
849,022 |
|
|
902,316 |
|
|
|
Noncontrolling interests in subsidiaries |
|
23,626 |
|
|
35,285 |
|
|
|
Total stockholders’ equity |
|
872,648 |
|
|
937,601 |
|
|
|
Total liabilities and stockholders’equity |
|
$4,412,199 |
|
|
$4,272,732 |
|
|
|
THE HERSHEY COMPANY CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
||||||||||
|
For the years ended December 31, |
|
2011 |
|
2010 |
|
2009 |
|
||||
|
In thousands of dollars |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows Provided from (Used by) Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$628,962 |
|
|
$509,799 |
|
|
$435,994 |
|
|
|
|
Adjustments to reconcile net income to net cash provided from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
215,763 |
|
|
197,116 |
|
|
182,411 |
|
|
|
|
Stock-based compensation expense, net of tax of $15,127, $17,413 and $19,223, respectively |
|
28,341 |
|
|
32,055 |
|
|
34,927 |
|
|
|
|
Excess tax benefits from stock-based compensation |
|
(13,997 |
) |
|
(1,385 |
) |
|
(4,455 |
) |
|
|
|
Deferred income taxes |
|
33,611 |
|
|
(18,654 |
) |
|
(40,578 |
) |
|
|
|
Gain on sale of trademark licensing rights, net of tax of $5,962 |
|
(11,072 |
) |
|
— |
|
|
— |
|
|
|
|
Business realignment and impairment charges, net of tax of $18,333, $20,635 and $38,308, respectively |
|
30,838 |
|
|
77,935 |
|
|
60,823 |
|
|
|
|
Contributions to pension plans |
|
(8,861 |
) |
|
(6,073 |
) |
|
(54,457 |
) |
|
|
|
Changes in assets and liabilities, net of effects from business acquisitions and divestitures: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable—trade |
|
(9,438 |
) |
|
20,329 |
|
|
46,584 |
|
|
|
|
Inventories |
|
(115,331 |
) |
|
(13,910 |
) |
|
74,000 |
|
|
|
|
Accounts payable |
|
7,860 |
|
|
90,434 |
|
|
37,228 |
|
|
|
|
Other assets and liabilities |
|
(205,809 |
) |
|
13,777 |
|
|
293,272 |
|
|
|
Net Cash Provided from Operating Activities |
|
580,867 |
|
|
901,423 |
|
|
1,065,749 |
|
|
|
|
Cash Flows Provided from (Used by) Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital additions |
|
(323,961 |
) |
|
(179,538 |
) |
|
(126,324 |
) |
|
|
|
Capitalized software additions |
|
(23,606 |
) |
|
(21,949 |
) |
|
(19,146 |
) |
|
|
|
Proceeds from sales of property, plant and equipment |
|
312 |
|
|
2,201 |
|
|
10,364 |
|
|
|
|
Proceeds from sales of trademark licensing rights |
|
20,000 |
|
|
— |
|
|
— |
|
|
|
|
Business acquisitions |
|
(5,750 |
) |
|
— |
|
|
(15,220 |
) |
|
|
Net Cash (Used by) Investing Activities |
|
(333,005 |
) |
|
(199,286 |
) |
|
(150,326 |
) |
|
|
|
Cash Flows Provided from (Used by) Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in short-term borrowings |
|
10,834 |
|
|
1,156 |
|
|
(458,047 |
) |
|
|
|
Long-term borrowings |
|
249,126 |
|
|
348,208 |
|
|
— |
|
|
|
|
Repayment of long-term debt |
|
(256,189 |
) |
|
(71,548 |
) |
|
(8,252 |
) |
|
|
|
Proceeds from lease financing agreement |
|
47,601 |
|
|
— |
|
|
— |
|
|
|
|
Cash dividends paid |
|
(304,083 |
) |
|
(283,434 |
) |
|
(263,403 |
) |
|
|
|
Exercise of stock options |
|
184,411 |
|
|
92,033 |
|
|
28,318 |
|
|
|
|
Excess tax benefits from stock-based compensation |
|
13,997 |
|
|
1,385 |
|
|
4,455 |
|
|
|
|
Contributions from noncontrolling interests in subsidiaries |
|
— |
|
|
10,199 |
|
|
7,322 |
|
|
|
|
Repurchase of Common Stock |
|
(384,515 |
) |
|
(169,099 |
) |
|
(9,314 |
) |
|
|
Net Cash (Used by) Financing Activities |
|
(438,818 |
) |
|
(71,100 |
) |
|
(698,921 |
) |
|
|
|
(Decrease) Increase in Cash and Cash Equivalents |
|
(190,956 |
) |
|
631,037 |
|
|
216,502 |
|
|
|
|
Cash and Cash Equivalents as of January 1 |
|
884,642 |
|
|
253,605 |
|
|
37,103 |
|
|
|
|
Cash and Cash Equivalents as of December 31 |
|
$693,686 |
|
|
$884,642 |
|
|
$253,605 |
|
|
|
|
Interest Paid |
|
$97,892 |
|
|
$97,932 |
|
|
$91,623 |
|
|
|
|
Income Taxes Paid |
|
292,315 |
|
|
350,948 |
|
|
252,230 |
|
|
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF Earnings, Comprehensive Earnings and Retained Earnings (in thousands except per share data) |
|||||||||||
|
|
|
For the year ended December 31, |
||||||||
|
|
|
2011 |
|
2010 |
|
2009 |
|
|||
|
Net product sales |
|
$528,369 |
|
|
$517,149 |
|
|
$495,592 |
|
|
|
Rental and royalty revenue |
|
4,136 |
|
|
4,299 |
|
|
3,739 |
|
|
|
Total revenue |
|
532,505 |
|
|
521,448 |
|
|
499,331 |
|
|
|
Product cost of goods sold |
|
365,225 |
|
|
349,334 |
|
|
319,775 |
|
|
|
Rental and royalty cost |
|
1,038 |
|
|
1,088 |
|
|
852 |
|
|
|
Total costs |
|
366,263 |
|
|
350,422 |
|
|
320,627 |
|
|
|
Product gross margin |
|
163,144 |
|
|
167,815 |
|
|
175,817 |
|
|
|
Rental and royalty gross margin |
|
3,098 |
|
|
3,211 |
|
|
2,887 |
|
|
|
Total gross margin |
|
166,242 |
|
|
171,026 |
|
|
178,704 |
|
|
|
Selling, marketing and administrative expenses |
|
108,276 |
|
|
106,316 |
|
|
103,755 |
|
|
|
Impairment charges |
|
— |
|
|
— |
|
|
14,000 |
|
|
|
Earnings from operations |
|
57,966 |
|
|
64,710 |
|
|
60,949 |
|
|
|
Other income (expense), net |
|
2,946 |
|
|
8,358 |
|
|
2,100 |
|
|
|
Earnings before income taxes |
|
60,912 |
|
|
73,068 |
|
|
63,049 |
|
|
|
Provision for income taxes |
|
16,974 |
|
|
20,005 |
|
|
9,892 |
|
|
|
Net earnings |
|
$43,938 |
|
|
$53,063 |
|
|
$53,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$43,938 |
|
|
$53,063 |
|
|
$53,157 |
|
|
|
Other comprehensive earnings (loss) |
|
(8,740 |
) |
|
1,183 |
|
|
2,845 |
|
|
|
Comprehensive earnings |
|
$35,198 |
|
|
$54,246 |
|
|
$56,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings at beginning of year. |
|
$135,866 |
|
|
$147,687 |
|
|
$144,949 |
|
|
|
Net earnings |
|
43,938 |
|
|
53,063 |
|
|
53,157 |
|
|
|
Cash dividends |
|
(18,360 |
) |
|
(18,078 |
) |
|
(17,790 |
) |
|
|
Stock dividends |
|
(47,175 |
) |
|
(46,806 |
) |
|
(32,629 |
) |
|
|
Retained earnings at end of year |
|
$114,269 |
|
|
$135,866 |
|
|
$147,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
$0.76 |
|
|
$0.90 |
|
|
$0.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Common and Class B Common shares outstanding |
|
57,892 |
|
|
58,685 |
|
|
59,425 |
|
|
(The accompanying notes are an integral part of these statements.) |
|
|
CONSOLIDATED STATEMENTS OF Financial Position TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share data) |
||||||||
|
Assets |
|
December 31, |
|
|||||
|
|
|
|
2011 |
|
2010 |
|
||
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$78,612 |
|
|
$115,976 |
|
|
|
|
Investments |
|
10,895 |
|
|
7,996 |
|
|
|
|
Accounts receivable trade, less allowances of $1,731 and $1,531 |
|
41,895 |
|
|
37,394 |
|
|
|
|
Other receivables |
|
3,391 |
|
|
9,961 |
|
|
|
|
Inventories: |
|
|
|
|
|
|
|
|
|
Finished goods and work-in-process |
|
42,676 |
|
|
35,416 |
|
|
|
|
Raw materials and supplies |
|
29,084 |
|
|
21,236 |
|
|
|
|
Prepaid expenses |
|
5,070 |
|
|
6,499 |
|
|
|
|
Deferred income taxes |
|
578 |
|
|
689 |
|
|
|
|
Total current assets |
|
212,201 |
|
|
235,167 |
|
|
|
PROPERTY, PLANT AND EQUIPMENT, at cost: |
|
|
|
|
|
|
|
|
|
|
Land |
|
21,939 |
|
|
21,696 |
|
|
|
|
Buildings |
|
107,567 |
|
|
102,934 |
|
|
|
|
Machinery and equipment |
|
322,993 |
|
|
307,178 |
|
|
|
|
Construction in progress |
|
2,598 |
|
|
9,243 |
|
|
|
|
|
|
455,097 |
|
|
440,974 |
|
|
|
|
Less—Accumulated depreciation |
|
242,935 |
|
|
225,482 |
|
|
|
|
Net property, plant and equipment |
|
212,162 |
|
|
215,492 |
|
|
|
OTHER ASSETS: |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
73,237 |
|
|
73,237 |
|
|
|
|
Trademarks |
|
175,024 |
|
|
175,024 |
|
|
|
|
Investments |
|
96,161 |
|
|
64,461 |
|
|
|
|
Split dollar officer life insurance |
|
74,209 |
|
|
74,441 |
|
|
|
|
Prepaid expenses |
|
3,212 |
|
|
6,680 |
|
|
|
|
Equity method investment |
|
3,935 |
|
|
4,254 |
|
|
|
|
Deferred income taxes |
|
7,715 |
|
|
9,203 |
|
|
|
|
Total other assets |
|
433,493 |
|
|
407,300 |
|
|
|
|
Total assets |
|
$857,856 |
|
|
$857,959 |
|
|
|
Liabilities and Shareholders’ Equity |
|
December 31, |
|
|||||
|
|
|
|
2011 |
|
2010 |
|
||
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$10,683 |
|
|
$9,791 |
|
|
|
|
Dividends payable |
|
4,603 |
|
|
4,529 |
|
|
|
|
Accrued liabilities |
|
43,069 |
|
|
44,185 |
|
|
|
|
Total current liabilities |
|
58,355 |
|
|
58,505 |
|
|
|
NONCURRENT LIABILITES: |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
43,521 |
|
|
47,865 |
|
|
|
|
Postretirement health care and life insurance benefits |
|
26,108 |
|
|
20,689 |
|
|
|
|
Industrial development bonds |
|
7,500 |
|
|
7,500 |
|
|
|
|
Liability for uncertain tax positions |
|
8,345 |
|
|
9,835 |
|
|
|
|
Deferred compensation and other liabilities |
|
48,092 |
|
|
46,157 |
|
|
|
|
Total noncurrent liabilities |
|
133,566 |
|
|
132,046 |
|
|
|
SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
|
|
Common stock, $.69-4/9 par value—120,000 shares authorized—36,479 and 36,057 respectively, issued |
|
25,333 |
|
|
25,040 |
|
|
|
|
Class B common stock, $.69-4/9 par value—40,000 shares authorized—21,025 and 20,466 respectively, issued |
|
14,601 |
|
|
14,212 |
|
|
|
|
Capital in excess of par value |
|
533,677 |
|
|
505,495 |
|
|
|
|
Retained earnings, per accompanying statement |
|
114,269 |
|
|
135,866 |
|
|
|
|
Accumulated other comprehensive loss |
|
(19,953 |
) |
|
(11,213 |
) |
|
|
|
Treasury stock (at cost)—71 shares and 69 shares, respectively |
|
(1,992 |
) |
|
(1,992 |
) |
|
|
|
Total shareholders’ equity |
|
665,935 |
|
|
667,408 |
|
|
|
|
Total liabilities and shareholders’ equity |
|
$857,856 |
|
|
$857,959 |
|
|
TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF Cash Flows (in thousands) |
||||||||||||||
|
|
|
|
|
For the year ended December 31, |
|
|
|||||||
|
|
|
|
|
2011 |
|
2010 |
|
2009 |
|
|
|||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Net earnings |
|
$43,938 |
|
|
$53,063 |
|
|
$53,157 |
|
|
|
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
19,229 |
|
|
18,279 |
|
|
17,862 |
|
|
|
|
|
|
Impairment charges |
|
— |
|
|
— |
|
|
14,000 |
|
|
|
|
|
|
Impairment of equity method investment |
|
— |
|
|
— |
|
|
4,400 |
|
|
|
|
|
|
Loss from equity method investment |
|
194 |
|
|
342 |
|
|
233 |
|
|
|
|
|
|
Amortization of marketable security premiums |
|
1,267 |
|
|
522 |
|
|
320 |
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(5,448 |
) |
|
717 |
|
|
(5,899 |
) |
|
|
|
|
|
Other receivables |
|
3,963 |
|
|
(2,373 |
) |
|
(2,088 |
) |
|
|
|
|
|
Inventories |
|
(15,631 |
) |
|
(1,447 |
) |
|
455 |
|
|
|
|
|
|
Prepaid expenses and other assets |
|
5,106 |
|
|
4,936 |
|
|
5,203 |
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
84 |
|
|
2,180 |
|
|
(2,755 |
) |
|
|
|
|
|
Income taxes payable and deferred |
|
(5,772 |
) |
|
2,322 |
|
|
(12,543 |
) |
|
|
|
|
|
Postretirement health care and life insurance benefits |
|
2,022 |
|
|
1,429 |
|
|
1,384 |
|
|
|
|
|
|
Deferred compensation and other liabilities |
|
2,146 |
|
|
2,525 |
|
|
2,960 |
|
|
|
|
|
|
Others |
|
(708 |
) |
|
310 |
|
|
305 |
|
|
|
|
|
Net cash provided by operating activities |
|
50,390 |
|
|
82,805 |
|
|
76,994 |
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Capital expenditures |
|
(16,351 |
) |
|
(12,813 |
) |
|
(20,831 |
) |
|
|
|
|
|
Net purchase of trading securities |
|
(3,234 |
) |
|
(2,902 |
) |
|
(1,713 |
) |
|
|
|
|
|
Purchase of available for sale securities |
|
(39,252 |
) |
|
(9,301 |
) |
|
(11,331 |
) |
|
|
|
|
|
Sale and maturity of available for sale securities |
|
7,680 |
|
|
8,208 |
|
|
17,511 |
|
|
|
|
|
|
Net cash used in investing activities |
|
(51,157 |
) |
|
(16,808 |
) |
|
(16,364 |
) |
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Shares repurchased and retired |
|
(18,190 |
) |
|
(22,881 |
) |
|
(20,723 |
) |
|
|
|
|
|
Dividends paid in cash |
|
(18,407 |
) |
|
(18,130 |
) |
|
(17,825 |
) |
|
|
|
|
|
Net cash used in financing activities |
|
(36,597 |
) |
|
(41,011 |
) |
|
(38,548 |
) |
|
|
|
Increase (decrease) in cash and cash equivalents |
|
(37,364 |
) |
|
24,986 |
|
|
22,082 |
|
|
|
||
|
Cash and cash equivalents at beginning of year |
|
115,976 |
|
|
90,990 |
|
|
68,908 |
|
|
|
||
|
Cash and cash equivalents at end of year |
|
$78,612 |
|
|
$115,976 |
|
|
$90,990 |
|
|
|
||
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Income taxes paid |
|
$16,906 |
|
|
$20,586 |
|
|
$22,364 |
|
|
|
|
|
|
Interest paid |
|
$38 |
|
|
$49 |
|
|
$182 |
|
|
|
|
|
|
Stock dividend issued |
|
$47,053 |
|
|
$46,683 |
|
|
$32,538 |
|
|
|
(The accompanying notes are an integral part of these statements.) |
|
Based on the information contained in these financial statements, compute the following 2011 values for each company. (Round answers to 1 decimal place, e.g. 15.2.)
(1) |
Accounts receivable turnover. (For Tootsie Roll, use “Net product sales.” Assume all sales were credit sales.) |
(2) |
Average collection period for accounts receivable. |
|
|
Tootsie Roll |
|
Hershey Company |
|
||
Accounts receivable turnover |
|
|
times |
|
|
times |
|
Average collection period |
|
|
days |
|
|
days |
|
|

Get help from top-rated tutors in any subject.
Efficiently complete your homework and academic assignments by getting help from the experts at homeworkarchive.com